| NCF Renewal forecast for 2001 | |||||||||||||||||||
| Probability of Renewing Versus Years at NCF | |||||||||||||||||||
| YearMon | 1 | 2 | 3 | 4 | 5 | 6 | 7 | ||||||||||||
| 199910 | From renewal and registration data | ||||||||||||||||||
| 199911 | 28% | 39% | 51% | ||||||||||||||||
| 199912 | 51% | 69% | 64% | 69% | 67% | 70% | 70% | There are some 'edge effects' due to renewals in progress | |||||||||||
| 200001 | 40% | 66% | 64% | 66% | 68% | 65% | 71% | ||||||||||||
| 200002 | 43% | 71% | 66% | 60% | 66% | 72% | 78% | ||||||||||||
| 200003 | 39% | 58% | 60% | 63% | 60% | 72% | 71% | ||||||||||||
| 200004 | 28% | 58% | 68% | 58% | 61% | 69% | 70% | ||||||||||||
| 200005 | 27% | 55% | 60% | 53% | 58% | 63% | 69% | ||||||||||||
| 200006 | 21% | 49% | 47% | 56% | 55% | 64% | 70% | ||||||||||||
| 200007 | 17% | 33% | 49% | ||||||||||||||||
| 200008 | 13% | 53% | 42% | ||||||||||||||||
| 200009 | 9% | 37% | 35% | ||||||||||||||||
| p(Renew) | 29% | 53% | 55% | 61% | 62% | 68% | 71% | Best estimate of probability of renewal, based on years at NCF | |||||||||||
| Number of Members Versus Renewal Date, by Years at NCF | |||||||||||||||||||
| YearMon | 1 | 2 | 3 | 4 | 5 | 6 | 7 | Sum | Adjustments to account for renewals in progress | ||||||||||
| 199910 | 105 | 74 | 32 | 39 | 0 | 1 | 4 | 255 | |||||||||||
| 199911 | 260 | 64 | 42 | 51 | 8 | 5 | 6 | 436 | |||||||||||
| 199912 | 114 | 96 | 37 | 43 | 81 | 134 | 190 | 695 | |||||||||||
| 200001 | 156 | 99 | 66 | 66 | 159 | 141 | 231 | 918 | |||||||||||
| 200002 | 164 | 120 | 59 | 49 | 107 | 132 | 211 | 842 | |||||||||||
| 200003 | 186 | 98 | 50 | 39 | 83 | 150 | 311 | 917 | |||||||||||
| 200004 | 114 | 56 | 44 | 50 | 64 | 164 | 334 | 826 | |||||||||||
| 200005 | 112 | 40 | 41 | 34 | 44 | 104 | 253 | 628 | |||||||||||
| 200006 | 125 | 31 | 38 | 22 | 44 | 23 | 82 | 365 | |||||||||||
| 200007 | 113 | 48 | 25 | 46 | 39 | 0 | 0 | 271 | |||||||||||
| 200008 | 135 | 30 | 42 | 39 | 41 | 0 | 0 | 287 | |||||||||||
| 200009 | 160 | 57 | 46 | 43 | 49 | 0 | 0 | 355 | 100 | 40 | 20 | 20 | 25 | ||||||
| Sum | 1744 | 813 | 522 | 521 | 719 | 854 | 1622 | 6795 | |||||||||||
| Renewal Forecast Versus Renewal Date, by Years at NCF | |||||||||||||||||||
| YearMon | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Sum | ||||||||||
| 199910 | 30 | 40 | 18 | 24 | 0 | 1 | 3 | 115 | Predicted 'survivors' of next renewal cycle | ||||||||||
| 199911 | 75 | 34 | 23 | 31 | 5 | 3 | 4 | 176 | |||||||||||
| 199912 | 33 | 51 | 20 | 26 | 50 | 91 | 135 | 407 | Column 1 is where new members would appear | ||||||||||
| 200001 | 45 | 53 | 36 | 40 | 99 | 96 | 164 | 533 | |||||||||||
| 200002 | 47 | 64 | 33 | 30 | 67 | 90 | 150 | 480 | |||||||||||
| 200003 | 54 | 52 | 28 | 24 | 52 | 102 | 221 | 531 | |||||||||||
| 200004 | 33 | 30 | 24 | 30 | 40 | 111 | 237 | 506 | |||||||||||
| 200005 | 32 | 21 | 23 | 21 | 27 | 71 | 180 | 374 | |||||||||||
| 200006 | 36 | 17 | 21 | 13 | 27 | 16 | 58 | 188 | |||||||||||
| 200007 | 33 | 26 | 14 | 28 | 24 | 0 | 0 | 124 | |||||||||||
| 200008 | 39 | 16 | 23 | 24 | 26 | 0 | 0 | 127 | |||||||||||
| 200009 | 46 | 30 | 25 | 26 | 31 | 0 | 0 | 159 | |||||||||||
| Sum | 502 | 434 | 288 | 317 | 448 | 580 | 1151 | 3720 | |||||||||||
| 14% | 12% | 8% | 9% | 12% | 16% | 31% | 100% | ||||||||||||
| Ave donation | $51.39 | $48.07 | $51.30 | $55.84 | $62.74 | $62.74 | $62.74 | Data to the right is from the table below. The ranges are from 1998, applied to this year's data. | |||||||||||
| p(donation) | 76% | 76% | 76% | 76% | 76% | 76% | 76% | ||||||||||||
| Average annual donation by ID range | 1998 data | ||||||||||||||||||
| Donations Versus Renewal Date, by Years at NCF | (total & ave donations from lots of 500) | ||||||||||||||||||
| YearMon | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Sum | 1 | aa001 | $15,850 | $31.70 | ||||||
| 199910 | $1,182 | $1,444 | $689 | $1,007 | $0 | $32 | $135 | $4,488 | 4151 | ae151 | $14,116 | $28.23 | |||||||
| 199911 | $2,926 | $1,249 | $904 | $1,317 | $238 | $162 | $203 | $6,997 | 9091 | aj091 | $13,880 | $27.76 | |||||||
| 199912 | $1,283 | $1,873 | $796 | $1,110 | $2,405 | $4,340 | $6,429 | $18,236 | 15221 | ap221 | $13,411 | $26.82 | |||||||
| 200001 | $1,755 | $1,931 | $1,420 | $1,704 | $4,721 | $4,566 | $7,816 | $23,915 | 21224 | av224 | $13,141 | $26.28 | |||||||
| 200002 | $1,845 | $2,341 | $1,269 | $1,265 | $3,177 | $4,275 | $7,139 | $21,313 | 30575 | be575 | $12,764 | $25.53 | |||||||
| 200003 | $2,093 | $1,912 | $1,076 | $1,007 | $2,465 | $4,858 | $10,523 | $23,933 | 42125 | bq125 | $12,711 | $25.42 | |||||||
| 200004 | $1,283 | $1,093 | $947 | $1,291 | $1,900 | $5,311 | $11,301 | $23,126 | 55885 | cd885 | $12,379 | $24.76 | |||||||
| 200005 | $1,260 | $780 | $882 | $878 | $1,307 | $3,368 | $8,560 | $17,036 | 68001 | cq001 | $11,518 | $23.04 | |||||||
| 200006 | $1,407 | $605 | $818 | $568 | $1,307 | $745 | $2,774 | $8,223 | 78681 | da681 | $11,905 | $23.81 | |||||||
| 200007 | $1,272 | $936 | $538 | $1,188 | $1,158 | $0 | $0 | $5,092 | 86952 | di952 | $10,489 | $20.98 | |||||||
| 200008 | $1,519 | $585 | $904 | $1,007 | $1,217 | $0 | $0 | $5,232 | 93844 | dp844 | $12,400 | $24.80 | |||||||
| 200009 | $1,800 | $1,112 | $990 | $1,110 | $1,455 | $0 | $0 | $6,467 | 99621 | dv621 | $10,963 | $21.93 | |||||||
| $164,058 | 103058 | dz058 | $11,731 | $23.46 | |||||||||||||||
| 105577 | eb577 | $12,786 | $25.57 | 1998 data | |||||||||||||||
| Renewals by Month | Min Contrib | $75.00 | Min contribtuion | 7500 donors | |||||||||||||||
| YearMon | Donations | People | Model | 95% | Probability of donation (versus volunteering) (min contrib model). Otherwise: | 76% | = p(donation) from Nov2000 ED report | ||||||||||||
| 200010 | $5,973 | 148 | $10,518 | ||||||||||||||||
| 200011 | $5,116 | 130 | $9,262 | ||||||||||||||||
| 200012 | $9,807 | 234 | $16,651 | $25.34 | Average of above | ||||||||||||||
| 200101 | $19,655 | 438 | $31,243 | $34.81 | Ave from Aug2000 ED report | ||||||||||||||
| 200102 | $23,264 | 520 | $37,031 | There is a lag time of about 3 weeks (from notice to receiving donation) | 2.15 | Scaling factor | |||||||||||||
| 200103 | $21,968 | 493 | $35,102 | The values to the left have been shifted to account for the lag time | |||||||||||||||
| 200104 | $23,731 | 525 | $37,409 | ||||||||||||||||
| 200105 | $21,603 | 473 | $33,694 | (the time lag might be longer than 3 weeks; I didn't check this) | |||||||||||||||
| 200106 | $14,833 | 328 | $23,363 | ||||||||||||||||
| 200107 | $7,440 | 172 | $12,267 | ||||||||||||||||
| 200108 | $5,127 | 125 | $8,909 | Green | Likely donations under 'please donate' model | ||||||||||||||
| 200109 | $5,541 | 135 | $9,631 | Yellow | Likely donations under 'minimum contribution' model | ||||||||||||||
| $164,058 | 3,720 | $265,079 | |||||||||||||||||
| Does not include revenue from NEW registrations | |||||||||||||||||||