Financial Report for March Board Meeting The two year term for our prior Treaurer, Jean Wilmot, has expired and she is no longer acting in this capacity. Therefore, the financial statements for this month were prepared by our NCF Accountant, Rudy Wytenburg. There are no attatched notes for these documents but Lisa Donnelly and Gordon Pearson will be available to answer any questions regarding the financial statements. ----------------------------------------------------------- National Capital FreeNet Statement of Revenue, Expenses and Surplus Period ended 28 February 1995 Actuals Budget YTD 1995 YTD 1995 Revenue Donations $35,881 $23,333 Government grants $2,675 $0 Conference $0 $0 Fundraising $1,446 $6,533 Deferred contributions $0 $0 Promotional items $796 $667 Public access cost recoveries $530 $0 ------- ------- Total revenue $41,328 $30,533 ------- ------- Expenses Telecommunications $16,768 $11,918 System administration $10,162 $8,402 Conference $0 $0 Office staff and supplies $5,332 $7,445 Depreciation $0 $0 Administration and professional fees $10,743 $11,071 Fundraising $8,921 $9,514 Costs of grants $2,675 $0 Promotional items $45 $500 Public events $331 $167 Public access $177 $67 ------- ------- Total expenses $55,154 $49,083 Excess of Revenue over expenses --------- --------- ($13,826) ($18,550) --------- --------- --------- --------- National Capital FreeNet Balance Sheet As of 28 February 1995 Actuals Budget Feb-95 Feb-95 Assets Current assets Cash $27,366 $16,912 Other current assets $30,350 $0 ------- ------- $57,716 $16,912 Capital equipment,net of depreciation Computer equipment $75,421 $78,064 Systems software $36,909 $0 Telecommunications equipment $83,753 $80,788 Business equipment $0 $4,800 ------- ------- $196,083 $163,652 Less accumulated depreciation $44,534 $40,457 -------- -------- $151,549 $123,195 -------- -------- Total Assets $209,265 $140,107 -------- -------- Liabilities and Surplus Accounts payable and accrued liabilities $33,471 $13,264 Deferred contributions, net of amortization $67,671 $26,864 Surplus $108,123 $99,979 -------- -------- Total Liabilities and surplus $209,265 $140,107 -------- -------- -------- -------- --------------------------------------------------------------------